Sign in
HT

HERON THERAPEUTICS, INC. /DE/ (HRTX)·Q2 2025 Earnings Summary

Executive Summary

  • Q2 2025 was operationally constructive but headline results modest: revenue of $37.2M (+3% YoY, -4% QoQ) and GAAP diluted EPS of $(0.02), with product gross margin of 73.5% vs 70.8% a year ago, aided by lower reserves; management cited a ~$(0.4)M wholesaler drawdown tied to the 400mg VAN transition as a transitory headwind .
  • Acute Care momentum continued: ZYNRELEF unit demand +6.3% q/q and APONVIE +19% q/q; Oncology was steady with CINVANTI resilient; cash and short-term investments were $40.6M at quarter-end .
  • 2025 net revenue guidance was maintained at $153–$163M, while Adjusted EBITDA guidance was raised to $9–$13M, reflecting YTD Adjusted EBITDA of $8.0M; management highlighted levers for 2H acceleration (dedicated sales teams, CrossLink incentives, J-code effective Oct 1) .
  • Balance sheet de-risked: comprehensive capital restructuring extended maturities to 2030, reduced total debt from $175M to $145M, added new 2031 converts, and raised $27.7M gross in equity; CFO indicated credit cost “a little bit north of 10%” and ~$11–12M net cash added at closing—potential stock catalysts alongside revenue reacceleration and J-code ramp .

What Went Well and What Went Wrong

  • What Went Well

    • ZYNRELEF and APONVIE demand trends were strong: +6.3% and +19% q/q, respectively; APONVIE now has a dedicated sales team (launched July 1) to drive further adoption .
    • Margin execution: product gross margin reached 73.5% (vs 70.8% in Q2’24), benefiting from mix and lower reserves/write-offs, despite VAN transition dynamics .
    • Capital structure reset: new Hercules facility (up to $150M), exchange/retirement of 2026 converts, issuance of 2031 converts ($35M), and $27.7M equity placement—pushing maturities to ≥2030 and reducing total debt to ~$145M .
  • What Went Wrong

    • Headline miss vs S&P consensus: revenue $37.2M vs $38.1M* and EPS $(0.02) vs $(0.01)*; wholesaler inventory normalization (~$(0.4)M) masked underlying demand growth .
    • Oncology softness YoY: Q2 Oncology -9% YoY due to SUSTOL (-43%); CINVANTI down modestly (-3%) .
    • Shares outstanding likely to trend higher post-transactions; CFO guided to pro forma common shares of ~183M, with incremental potential from converts—an overhang until growth inflects .

Financial Results

Revenue, EPS vs prior year and prior quarters

MetricQ2 2024Q4 2024Q1 2025Q2 2025
Revenue ($M)$36.024 $40.781 $38.903 $37.200
GAAP Diluted EPS ($)$(0.06) $0.02 $0.01 $(0.02)

Margins (disclosed)

MetricQ2 2024Q2 2025
Product Gross Margin (%)70.8% 73.5%

Actual vs S&P Global Consensus (Q2 2025)

MetricActualConsensus# of Est.
Revenue ($M)$37.200 $38.075*4*
GAAP Diluted EPS ($)$(0.02) $(0.01)*3*

Values with * retrieved from S&P Global.

Segment revenue (Three Months Ended June 30)

Segment ($000s)Q2 2024Q2 2025YoY
Acute Care$6,851 $10,653 +55.5%
• APONVIE$1,020 $2,464 +141.6%
• ZYNRELEF$5,831 $8,189 +40.4%
Oncology$29,173 $26,547 (9.0%)
• CINVANTI$24,927 $24,143 (3.1%)
• SUSTOL$4,246 $2,404 (43.4%)
Total Net Revenue$36,024 $37,200 +3.3%

Selected KPIs and operating items

KPIQ2 2025
ZYNRELEF unit demand growth (q/q)+6.3%
APONVIE unit demand growth (q/q)+19%
ZYNRELEF wholesaler adjustment (revenue impact)≈$(0.4)M
ZYNRELEF ordering accounts (through June)>700 accounts
APONVIE average daily units (June)Near 1,000
Cash, cash equivalents, ST investments$40.6M (6/30/25)
Adjusted EBITDA ($M)$1.771 Q2; $7.987 YTD
J-code status for ZYNRELEFPermanent J-code effective Oct 1, 2025

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Net RevenueFY 2025$153–$163M (Q1’25) $153–$163M (Q2’25) Maintained
Adjusted EBITDAFY 2025$4–$12M (Q1’25) $9–$13M (Q2’25) Raised

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4 2024, Q1 2025)Current Period (Q2 2025)Trend
Reimbursement (NOPAIN, J-code)CMS Final Rule grants separate payment from Apr 1, 2025; VAN approved; strong setup for ZYNRELEF .Permanent J-code effective Oct 1; management expects streamlined reimbursement and more commercial adoption over time .Improving tailwinds
ZYNRELEF commercial executionVAN launched; CrossLink partnership highlighted; large TAM across expanded label .Unit demand +6.3% q/q; focused pull-through; CrossLink per-unit incentives; new clinical educator team; >700 ordering accounts .Building momentum
APONVIE adoptionEarly growth; hospital access building .Unit demand +19% q/q; dedicated 6-rep team launched July 1; some 340B mix impact on revenue .Accelerating with focused go-to-market
Oncology franchise stabilityCINVANTI steady; SUSTOL variable .CINVANTI modestly down YoY; SUSTOL down YoY; franchise remains consistent overall .Stable to slightly softer
Capital structureN/A.New Hercules facility; convert exchange; new 2031 converts; $27.7M equity; rate “a little bit north of 10%” and ~$11–12M net cash at close .De-risked, extended maturity profile
Legal/PatentMylan settlement: generic entry for CINVANTI/APONVIE in 2032 .N/A in Q2 update; continuing strategy .Clarity maintained

Management Commentary

  • “We enter the third quarter with strong momentum and a clear focus on accelerating the expansion of our core products.” — Craig Collard, CEO .
  • “Product gross profit…was $27.3M or 73.5%,…up from 70.8% last year…due to higher cost per unit sold from supplier mix, offset by lower inventory reserves and write-offs.” — Craig Collard .
  • “ZYNRELEF demand units grew 6.3% over Q1…Q2 revenue was impacted by a transient inventory drawdown at our wholesalers…we estimate it reduced net sales by approximately $0.4M.” — Mark Hensley, COO .
  • “The J code will streamline reimbursement…we don’t necessarily see an impact immediately, but…as commercial payers come on board…[it] really does help us longer term.” — Craig Collard .
  • “Overall [Hercules] rate is a little bit north of 10%, and the funds to the balance sheet is probably about $11–12M after all expenses.” — Ira Duarte, CFO .

Q&A Highlights

  • ZYNRELEF VAN transition: Inventory normalization completed by July 1; estimated $(0.4)M Q2 revenue impact; demand grew despite wholesaler drawdown .
  • Reimbursement outlook: Permanent J-code for ZYNRELEF expected to ease billing/reimbursement and support broader commercial payer alignment over time; NO PAIN separate payment already in effect .
  • Salesforce reorganization: Split into dedicated ZYNRELEF and APONVIE teams; enhanced CrossLink per-unit incentives focused on formulary-approved targets to drive pull-through .
  • APONVIE revenue vs demand: 19% demand growth vs 9% revenue due to wholesaler normalization and 340B mix at large academic centers; expected to normalize in 2H .
  • Capital plan: New credit facility, convert actions, and equity raise; pro forma common shares ~183M; cost of debt “north of 10%”; ~$11–12M net cash added at close .

Estimates Context

  • Q2 2025 results modestly missed S&P consensus: revenue $37.2M vs $38.1M* and EPS $(0.02) vs $(0.01)*, reflecting the temporary wholesaler adjustment despite healthy unit growth .
  • Near-term consensus embeds sequential growth: Q3 2025 revenue ~$39.03M*, EPS ~$(0.01); Q4 2025 revenue ~$39.83M; sets a bar consistent with management’s normalization commentary and J-code/field-force catalysts into 2H [GetEstimates Q3/Q4 2025]*.
  • FY 2025: Management maintained $153–$163M revenue and raised Adjusted EBITDA to $9–$13M; estimate models may need to adjust mix/margins to reflect higher 2H pull-through and lower inventory frictions .

Values with * retrieved from S&P Global.

Key Takeaways for Investors

  • Demand-led growth intact: ZYNRELEF and APONVIE units outpaced reported revenue; transient VAN-related inventory effects should abate, positioning 2H for sequential recovery .
  • Reimbursement tailwinds: Permanent J-code (Oct 1) plus NO PAIN separate payment should streamline coverage/billing and aid adoption, particularly across commercial payers over time .
  • Focused commercial execution: Dedicated teams, CrossLink incentive alignment, and clinical educator support should improve formulary pull-through and account penetration .
  • Balance sheet de-risked: Extended maturities to 2030, reduced total debt to ~$145M, and secured incremental liquidity—supports execution; watch share count dynamics as converts/equity settle .
  • Profit trajectory: YTD Adjusted EBITDA $8.0M with guidance raised to $9–$13M; margin progress and OpEx discipline offset oncology softness .
  • Trading setup: Potential near-term catalysts include Q3 normalization, APONVIE team traction, and J-code go-live; estimate bars imply modest sequential growth, making execution on pull-through pivotal for sentiment* [GetEstimates Q3/Q4 2025]*.
  • Post-quarter tax shield: Section 382 rights plan adopted to protect ~$1.37B of NOLs, preserving potential future cash tax benefits as profitability scales .

Supporting Detail and Additional Documents

  • Q2 2025 8-K and Exhibits (financials, capital restructuring, segment tables, non-GAAP reconciliation) .
  • Q2 2025 earnings press release (financial highlights, segment KPIs) .
  • Q2 2025 earnings call transcript (prepared remarks and Q&A insights) .
  • Prior quarters for trend: Q1 2025 8-K and PR ; Q4 2024 8-K and PR .
  • Other Q2-related PRs: Capital restructuring (Aug 8, 2025) ; Rescheduled earnings announcement (Aug 8, 2025) ; NOL rights plan (Aug 15, 2025) .